| Glen Arbor Township | ||
| 2015-2016 Budget Overview | ||
| Income | ||
| Property Taxes | 194,100 | |
| Tax Administration Fee | 112,000 | |
| Land Use Permits & Division Fees | 5,300 | |
| State Shared Revenue | 54,000 | |
| State of MI ROW | 4,550 | |
| State Ed. Processing Fee | 6,325 | |
| Events/Runs | 7,300 | |
| Boat Ramp Fees & Fines | 4,100 | |
| Parking Fines | 1,800 | |
| Interest | 3,500 | |
| Town Hall Rent & Security Deposits | 9,800 | |
| Tower Lease | 65,000 | |
| Pickleball/Tennis Courts/Park Recreation Fees | 3,200 | |
| Park Contributions & Funraisers | 2,800 | |
| GAG Fundraisers & Contributions | 5,900 | |
| Cable Franchise Fee | 10,000 | |
| Total Income | 489,675 | |
| Expenses | ||
| Township Board & General Expenses | 62,360 | |
| (includes professional svcs, utilities, insurance, dues, etc.) | ||
| Dredging & Water Quality | 11,700 | |
| Supervisor & Related Exps | 23,697 | |
| Clerk, Deputy Clerk & Related Exps | 49,038 | |
| Board of Review & Exps | 1,300 | |
| Treasurer, Deputy Treasurer & Exps | 46,729 | |
| Assessor & Exps | 47,162 | |
| Elections | 3,150 | |
| Town Hall Building & Grounds | 43,250 | |
| Cemetery | 1,000 | |
| Streets, Sidewalks, and Roads | 45,375 | |
| Boat Ramp | 12,100 | |
| Airport | 750 | |
| Planning & Zoning Exps | 50,950 | |
| Parks & Recreation | 36,300 | |
| Glen Arbor Garden (GAG) | 22,950 | |
| Payroll Expenses | 11,825 | |
| Total Expenses | 469,636 | |
| Net Income | 20,039 | |